OFF-MARKETSingle Family Residence
5112 S 23RD Avenue
Phoenix
4 bd · 2 ba · 1,470 sqft
Acquisitions note
Solid opportunity in a strong submarket. Clean layout allows for an easy cosmetic turn.
Cap rate · unlevered
6.1%
Cash-on-cash · 70% LTV
3.5%
Purchase price$339,500
Net cap rate6.1%
Gross cap rate10.0%
Monthly cash flow$303/mo
Underwriting numbers are estimates based on local market data. Buyer must perform their own diligence.