OFF-MARKETSingle Family Residence
602 Sabine St
Dallas
4 bd · 4 ba · 4,503 sqft
Acquisitions note
Brand A off-market test
Cap rate · unlevered
2.7%
Cash-on-cash · 70% LTV
-9.7%
Purchase price$804,000
Net cap rate2.7%
Gross cap rate4.4%
Monthly cash flow$-1,785/mo
Underwriting numbers are estimates based on local market data. Buyer must perform their own diligence.