OFF-MARKETTownhouse
4214 Mckinley Street
Houston
3 bd · 3 ba · 1,802 sqft
Acquisitions note
Solid opportunity in a strong submarket. Clean layout allows for an easy cosmetic turn.
Cap rate · unlevered
95.9%
Cash-on-cash · 70% LTV
105.2%
Purchase price$2,900
Net cap rate95.9%
Gross cap rate157.2%
Monthly cash flow$1,817/mo
Underwriting numbers are estimates based on local market data. Buyer must perform their own diligence.