OFF-MARKETSingle Family Residence
1973 Lionel Street
Augusta
3 bd · 2 ba · 1,200 sqft
Acquisitions note
Solid opportunity in a strong submarket. Clean layout allows for an easy cosmetic turn.
Cap rate · unlevered
15.7%
Cash-on-cash · 70% LTV
31.0%
Purchase price$120,000
Net cap rate15.7%
Gross cap rate25.7%
Monthly cash flow$1,290/mo
Underwriting numbers are estimates based on local market data. Buyer must perform their own diligence.