OFF-MARKETSingle Family Residence
2203 Crestwood Drive
Augusta
4 bd · 2 ba · 2,242 sqft
Acquisitions note
Solid opportunity in a strong submarket. Clean layout allows for an easy cosmetic turn.
Cap rate · unlevered
6.6%
Cash-on-cash · 70% LTV
5.0%
Purchase price$315,000
Net cap rate6.6%
Gross cap rate10.8%
Monthly cash flow$414/mo
Underwriting numbers are estimates based on local market data. Buyer must perform their own diligence.