OFF-MARKETSingle Family Residence
3121 Lynnray Drive
Doraville
3 bd · 2 ba · 2,092 sqft
Acquisitions note
Solid opportunity in a strong submarket. Clean layout allows for an easy cosmetic turn.
Cap rate · unlevered
3.8%
Cash-on-cash · 70% LTV
-5.2%
Purchase price$560,000
Net cap rate3.8%
Gross cap rate6.2%
Monthly cash flow$-688/mo
Underwriting numbers are estimates based on local market data. Buyer must perform their own diligence.